| Particulars | Sep 25 |
| Net Sales/Income from operations | 6875.22 |
| Total Income From Operations | 6875.22 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 114.81 |
| Purchase of Traded Goods | 594.01 |
| Increase/Decrease in Stocks | -371.26 |
| Employees Cost | 840.27 |
| Depreciation | 919.99 |
| Other Expenses | 3085.69 |
| Total Expenses | 5183.51 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1691.71 |
| Other Income | 199.86 |
| P/L Before Interest, Excpt. Items & Tax | 1891.57 |
| Interest | 1991.68 |
| P/L Before Exceptional Items & Tax | -100.11 |
| Exceptional Items | 81.02 |
| P/L Before Tax | -19.09 |
| Tax | 140.15 |
| P/L After Tax from Ordinary Activities | -159.24 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -159.24 |
| Minority Interest | -146.63 |
| Share Of P/L Of Associates | 57.19 |
| Net P/L After Minority Interest & Share Of Associates | -248.68 |
| Equity Share Capital | 1055.90 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.15 |
| Diluted EPS (Rs.) | (0.15) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.15 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 24.60 |
| PBTE Margin (%) | -1.45 |
| PBT Margin (%) | -0.27 |
| PAT Margin (%) | -2.31 |
| PAT After MI And SOA Margin (%) | -3.61 |