| Particulars | Dec 24 |
| Net Sales/Income from operations | 7550.90 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 7550.90 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 120.73 |
| Purchase of Traded Goods | 139.00 |
| Increase/Decrease in Stocks | -27.21 |
| Employees Cost | 1092.38 |
| Depreciation | 1419.13 |
| Other Expenses | 3469.46 |
| Total Expenses | 6213.49 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1337.41 |
| Other Income | 308.30 |
| P/L Before Interest, Excpt. Items & Tax | 1645.71 |
| Interest | 2749.51 |
| P/L Before Exceptional Items & Tax | -1103.80 |
| Exceptional Items | 517.33 |
| P/L Before Tax | -586.47 |
| Tax | 124.77 |
| P/L After Tax from Ordinary Activities | -711.24 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -711.24 |
| Share Of P/L Of Associates | 147.00 |
| Net P/L After Minority Interest & Share Of Associates | -564.24 |
| Equity Share Capital | 1055.90 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.18 |
| Diluted EPS (Rs.) | -0.18 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.18 |
| Diluted EPS (Rs.) | -0.18 |
| PBITOE Margin (%) | 17.71 |
| PBTE Margin (%) | -14.61 |
| PBT Margin (%) | -7.76 |
| PAT Margin (%) | -9.41 |
| PAT After MI And SOA Margin (%) | -7.47 |