| Particulars | Dec 25 |
| Net Sales/Income from operations | 3994.03 |
| Total Income From Operations | 3994.03 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 58.40 |
| Purchase of Traded Goods | 229.55 |
| Increase/Decrease in Stocks | 55.50 |
| Employees Cost | 434.85 |
| Depreciation | 464.59 |
| Other Expenses | 1515.19 |
| Total Expenses | 2758.08 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1235.95 |
| Other Income | 88.74 |
| P/L Before Interest, Excpt. Items & Tax | 1324.69 |
| Interest | 916.94 |
| P/L Before Exceptional Items & Tax | 407.75 |
| Exceptional Items | -183.12 |
| P/L Before Tax | 224.63 |
| Tax | 71.73 |
| P/L After Tax from Ordinary Activities | 152.90 |
| Net Profit/Loss For the Period | 152.90 |
| Minority Interest | -52.13 |
| Share Of P/L Of Associates | 21.06 |
| Net P/L After Minority Interest & Share Of Associates | 121.83 |
| Equity Share Capital | 1055.90 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.12 |
| Diluted EPS (Rs.) | 0.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.12 |
| Diluted EPS (Rs.) | 0.12 |
| PBITOE Margin (%) | 30.94 |
| PBTE Margin (%) | 10.20 |
| PBT Margin (%) | 5.62 |
| PAT Margin (%) | 3.82 |
| PAT After MI And SOA Margin (%) | 3.05 |