| Particulars | Sep 25 |
| Net Sales/Income from operations | 3669.99 |
| Total Income From Operations | 3669.99 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 55.01 |
| Purchase of Traded Goods | 553.92 |
| Increase/Decrease in Stocks | -374.57 |
| Employees Cost | 431.99 |
| Depreciation | 431.34 |
| Other Expenses | 1556.61 |
| Total Expenses | 2654.30 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1015.69 |
| Other Income | 84.39 |
| P/L Before Interest, Excpt. Items & Tax | 1100.08 |
| Interest | 1042.58 |
| P/L Before Exceptional Items & Tax | 57.50 |
| Exceptional Items | 35.00 |
| P/L Before Tax | 92.50 |
| Tax | 68.08 |
| P/L After Tax from Ordinary Activities | 24.42 |
| Net Profit/Loss For the Period | 24.42 |
| Minority Interest | -72.15 |
| Share Of P/L Of Associates | 10.64 |
| Net P/L After Minority Interest & Share Of Associates | -37.09 |
| Equity Share Capital | 1055.90 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.04 |
| Diluted EPS (Rs.) | 0.04 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.04 |
| Diluted EPS (Rs.) | 0.04 |
| PBITOE Margin (%) | 27.67 |
| PBTE Margin (%) | 1.56 |
| PBT Margin (%) | 2.52 |
| PAT Margin (%) | 0.66 |
| PAT After MI And SOA Margin (%) | -1.01 |