Leading Financial Service Provider in India | Canara Bank Securities Ltd

Beardsell Ltd.

May 18 BSE 44.14 (+ 0.85 1.96%)

Volume2577

Prev. Close
43.29

Open Price
43.99

Today's Low / High

43.95 45.40

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

21.85 58.85

May 18 NSE 44.50(+ 1.30 3.01%)

Volume38987

Prev. Close
43.20

Open Price
43.20

Today's Low / High

43.20 45.35

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

22.00 58.90

Market Cap. ( ₹ in Cr. )	175.49	P/BV	3.44	Book Value ( ₹ )	12.94
52 Week High/Low ( ₹ )	59/22	FV/ML	2/1	P/E(X)	20.66
Book Closure	26/09/2023	EPS ( ₹ )	2.15	Div Yield (%)	0.22

(₹ in Crs.)

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	231.33	185.29	131.89	160.72	193.27
Other Operating Revenues	0.68	0.85	0.54	0.42	0.00
Total Operating Revenues	232.01	186.13	132.43	161.13	193.27

Other Income	3.96	2.68	0.73	0.58	0.60
Total Revenue	235.97	188.81	133.15	161.72	193.87

EXPENSES
Cost Of Materials Consumed	140.70	97.95	73.09	89.01	115.08
Purchase Of Stock-In Trade	18.31	18.34	10.02	12.27	19.10
Operating And Direct Expenses	0.00	17.21	0.00	0.00	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	0.34	-2.77	0.18	-1.38	-0.10
Employee Benefit Expenses	19.29	15.41	14.64	17.57	19.70
Finance Costs	4.13	4.78	5.27	6.41	5.95
Depreciation And Amortisation Expenses	6.23	6.36	6.07	6.25	4.38
Other Expenses	35.61	27.63	23.55	31.01	30.29
Total Expenses	224.60	184.91	132.82	161.14	194.41

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	11.37	3.91	0.33	0.58	-0.54

Exceptional Items	0.00	0.00	0.00	0.69	0.00
Profit/Loss Before Tax	11.37	3.91	0.33	1.27	-0.54

Tax Expenses-Continued Operations
Current Tax	2.88	1.58	1.31	2.00	0.23
Deferred Tax	-0.01	-0.15	-0.90	-1.55	-0.01
Tax For Earlier Years	0.00	-0.33	0.33	0.00	0.00
Total Tax Expenses	2.87	1.10	0.73	0.45	0.21
Profit/Loss After Tax And Before ExtraOrdinary Items	8.49	2.81	-0.40	0.82	-0.75

Profit/Loss From Continuing Operations	8.49	2.81	-0.40	0.82	-0.75

Profit/Loss For The Period	8.49	2.81	-0.40	0.82	-0.75
Consolidated Profit/Loss After MI And Associates	8.49	2.81	-0.40	0.82	-0.75

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	2.27	0.94	-0.14	0.29	-0.27
Diluted EPS (Rs.)	2.27	0.94	-0.14	0.29	-0.27

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.30	0.28	0.28	0.81	0.00

Particulars	Mar 23
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	2.00

INCOME
Revenue From Operations [Net]	231.33
Other Operating Revenues	0.68
Total Operating Revenues	232.01
Other Income	3.96
Total Revenue	235.97
EXPENSES
Cost Of Materials Consumed	140.70
Purchase Of Stock-In Trade	18.31
Operating And Direct Expenses	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	0.34
Employee Benefit Expenses	19.29
Finance Costs	4.13
Depreciation And Amortisation Expenses	6.23
Other Expenses	35.61
Total Expenses	224.60
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	11.37
Exceptional Items	0.00
Profit/Loss Before Tax	11.37
Tax Expenses-Continued Operations
Current Tax	2.88
Deferred Tax	-0.01
Tax For Earlier Years	0.00
Total Tax Expenses	2.87
Profit/Loss After Tax And Before ExtraOrdinary Items	8.49
Profit/Loss From Continuing Operations	8.49
Profit/Loss For The Period	8.49
Consolidated Profit/Loss After MI And Associates	8.49
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	2.27
Diluted EPS (Rs.)	2.27
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.30

Markets

Income Statement

INCOME STATEMENT

Beardsell Ltd.