Leading Financial Service Provider in India | Canara Bank Securities Ltd

Beardsell Ltd.

Jul 12 BSE 37.13 ( -0.63 -1.67%)

Volume36674

Prev. Close
37.76

Open Price
37.77

Today's Low / High

36.82 38.44

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

26.66 58.85

Jun 06 NSE 30.69( -0.22 -0.71%)

Volume23668

Prev. Close
30.91

Open Price
31.00

Today's Low / High

30.37 31.10

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

23.00 54.00

Market Cap. ( ₹ in Cr. )	121.03	P/BV	1.59	Book Value ( ₹ )	19.36
52 Week High/Low ( ₹ )	54/23	FV/ML	2/1	P/E(X)	12.31
Book Closure	23/09/2024	EPS ( ₹ )	2.49	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	192.93	177.08	172.05	129.30	85.10
Total Income From Operations	192.93	177.08	172.05	129.30	85.10

EXPENDITURE
Consumption of Raw Materials	122.26	106.35	107.75	80.57	45.35
Purchase of Traded Goods	11.71	11.77	12.60	13.01	6.18
Increase/Decrease in Stocks	-0.89	0.25	-0.89	-3.63	0.19
Employees Cost	14.56	14.19	13.61	10.73	10.37
Depreciation	5.71	5.20	4.87	4.46	4.64
Other Expenses	27.35	28.46	27.09	20.62	15.97
Total Expenses	180.70	166.22	165.03	125.76	82.70

P/L Before Other Inc. , Int., Excpt. Items & Tax	12.23	10.86	7.02	3.54	2.40
Other Income	0.88	2.12	3.89	1.76	0.53
P/L Before Interest, Excpt. Items & Tax	13.11	12.98	10.91	5.30	2.93
Interest	2.86	3.23	3.15	3.64	4.08
P/L Before Exceptional Items & Tax	10.25	9.75	7.76	1.66	-1.15
P/L Before Tax	10.25	9.75	7.76	1.66	-1.15
Tax	2.29	2.47	2.51	0.56	-0.11
P/L After Tax from Ordinary Activities	7.96	7.28	5.25	1.10	-1.04
Net Profit/Loss For the Period	7.96	7.28	5.25	1.10	-1.04
Net P/L After Minority Interest & Share Of Associates	7.96	7.28	5.25	1.10	-1.04

Equity Share Capital	7.89	7.89	7.49	5.62	5.62
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.02	1.86	1.40	0.42	-0.37
Diluted EPS (Rs.)	2.02	1.86	1.40	0.42	-0.37
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.02	1.86	1.40	0.42	-0.37
Diluted EPS (Rs.)	2.02	1.86	1.40	0.42	-0.37

PBITOE Margin (%)	6.33	6.13	4.08	2.73	2.82
PBTE Margin (%)	5.31	5.50	4.51	1.28	-1.35
PBT Margin (%)	5.31	5.50	4.51	1.28	-1.35
PAT Margin (%)	4.12	4.11	3.05	0.85	-1.22
PAT After MI And SOA Margin (%)	4.12	4.11	3.05	0.85	-1.22

Particulars	Dec 24
Net Sales/Income from operations	192.93
Total Income From Operations	192.93

EXPENDITURE
Consumption of Raw Materials	122.26
Purchase of Traded Goods	11.71
Increase/Decrease in Stocks	-0.89
Employees Cost	14.56
Depreciation	5.71
Other Expenses	27.35
Total Expenses	180.70
P/L Before Other Inc. , Int., Excpt. Items & Tax	12.23
Other Income	0.88
P/L Before Interest, Excpt. Items & Tax	13.11
Interest	2.86
P/L Before Exceptional Items & Tax	10.25
P/L Before Tax	10.25
Tax	2.29
P/L After Tax from Ordinary Activities	7.96
Net Profit/Loss For the Period	7.96
Net P/L After Minority Interest & Share Of Associates	7.96
Equity Share Capital	7.89
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.02
Diluted EPS (Rs.)	2.02
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.02
Diluted EPS (Rs.)	2.02
PBITOE Margin (%)	6.33
PBTE Margin (%)	5.31
PBT Margin (%)	5.31
PAT Margin (%)	4.12
PAT After MI And SOA Margin (%)	4.12

Markets

Nine Months Results

NINE MONTHS RESULTS

Beardsell Ltd.