| Particulars | Dec 24 |
| Net Sales/Income from operations | 121.87 |
| Total Income From Operations | 121.87 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 74.37 |
| Increase/Decrease in Stocks | 8.21 |
| Employees Cost | 34.48 |
| Depreciation | 1.63 |
| Other Expenses | 25.03 |
| Total Expenses | 143.72 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -21.86 |
| Other Income | 0.79 |
| P/L Before Interest, Excpt. Items & Tax | -21.07 |
| Interest | 5.16 |
| P/L Before Exceptional Items & Tax | -26.23 |
| P/L Before Tax | -26.23 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -26.23 |
| Net Profit/Loss For the Period | -26.23 |
| Net P/L After Minority Interest & Share Of Associates | -26.23 |
| Equity Share Capital | 11.25 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -23.32 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -23.32 |
| PBITOE Margin (%) | -17.93 |
| PBTE Margin (%) | -21.52 |
| PBT Margin (%) | -21.52 |
| PAT Margin (%) | -21.52 |
| PAT After MI And SOA Margin (%) | -21.52 |