| Particulars | Dec 25 |
| Net Sales/Income from operations | 183.62 |
| Total Income From Operations | 183.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 127.86 |
| Purchase of Traded Goods | 0.27 |
| Increase/Decrease in Stocks | -6.32 |
| Employees Cost | 18.25 |
| Depreciation | 11.16 |
| Other Expenses | 36.42 |
| Total Expenses | 187.64 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.03 |
| Other Income | 3.02 |
| P/L Before Interest, Excpt. Items & Tax | -1.00 |
| Interest | 6.39 |
| P/L Before Exceptional Items & Tax | -7.39 |
| P/L Before Tax | -7.39 |
| Tax | -1.79 |
| P/L After Tax from Ordinary Activities | -5.60 |
| Net Profit/Loss For the Period | -5.60 |
| Net P/L After Minority Interest & Share Of Associates | -5.60 |
| Equity Share Capital | 19.17 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.92 |
| Diluted EPS (Rs.) | -2.92 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.92 |
| Diluted EPS (Rs.) | -2.92 |
| PBITOE Margin (%) | -2.19 |
| PBTE Margin (%) | -4.02 |
| PBT Margin (%) | -4.02 |
| PAT Margin (%) | -3.04 |
| PAT After MI And SOA Margin (%) | -3.04 |