| Particulars | Dec 25 |
| Net Sales/Income from operations | 37.98 |
| Total Income From Operations | 37.98 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 34.85 |
| Purchase of Traded Goods | 0.08 |
| Increase/Decrease in Stocks | -11.67 |
| Employees Cost | 5.97 |
| Depreciation | 3.63 |
| Other Expenses | 10.79 |
| Total Expenses | 43.64 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -5.66 |
| Other Income | 1.87 |
| P/L Before Interest, Excpt. Items & Tax | -3.78 |
| Interest | 1.70 |
| P/L Before Exceptional Items & Tax | -5.48 |
| P/L Before Tax | -5.48 |
| Tax | -1.31 |
| P/L After Tax from Ordinary Activities | -4.17 |
| Net Profit/Loss For the Period | -4.17 |
| Net P/L After Minority Interest & Share Of Associates | -4.17 |
| Equity Share Capital | 19.17 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.17 |
| Diluted EPS (Rs.) | -2.17 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.17 |
| Diluted EPS (Rs.) | -2.17 |
| PBITOE Margin (%) | -14.89 |
| PBTE Margin (%) | -14.42 |
| PBT Margin (%) | -14.42 |
| PAT Margin (%) | -10.96 |
| PAT After MI And SOA Margin (%) | -10.96 |