| Particulars | Dec 25 |
| Net Sales/Income from operations | 331.17 |
| Total Income From Operations | 331.17 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 45.35 |
| Purchase of Traded Goods | 0.04 |
| Increase/Decrease in Stocks | 5.87 |
| Power & Fuel | 0.00 |
| Employees Cost | 26.99 |
| Depreciation | 25.93 |
| Other Expenses | 233.02 |
| Total Expenses | 337.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.03 |
| Other Income | 1.19 |
| P/L Before Interest, Excpt. Items & Tax | -4.84 |
| Interest | 25.72 |
| P/L Before Exceptional Items & Tax | -30.56 |
| P/L Before Tax | -30.56 |
| Tax | -2.60 |
| P/L After Tax from Ordinary Activities | -27.96 |
| Net Profit/Loss For the Period | -27.96 |
| Net P/L After Minority Interest & Share Of Associates | -27.96 |
| Equity Share Capital | 29.37 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.49 |
| Diluted EPS (Rs.) | -9.49 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.49 |
| Diluted EPS (Rs.) | -9.49 |
| PBITOE Margin (%) | -1.82 |
| PBTE Margin (%) | -9.22 |
| PBT Margin (%) | -9.22 |
| PAT Margin (%) | -8.44 |
| PAT After MI And SOA Margin (%) | -8.44 |