| Particulars | Dec 24 |
| Net Sales/Income from operations | 291.16 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 291.16 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 39.02 |
| Purchase of Traded Goods | 8.67 |
| Increase/Decrease in Stocks | 7.79 |
| Power & Fuel | 52.87 |
| Employees Cost | 27.11 |
| Depreciation | 34.32 |
| Other Expenses | 170.46 |
| Total Expenses | 340.24 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -49.08 |
| Other Income | 1.41 |
| P/L Before Interest, Excpt. Items & Tax | -47.67 |
| Interest | 25.08 |
| P/L Before Exceptional Items & Tax | -72.75 |
| P/L Before Tax | -72.75 |
| Tax | -4.63 |
| P/L After Tax from Ordinary Activities | -68.12 |
| Net Profit/Loss For the Period | -68.12 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -68.12 |
| Equity Share Capital | 29.37 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -23.19 |
| Diluted EPS (Rs.) | (23.19) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -23.19 |
| Diluted EPS (Rs.) | (23.19) |
| PBITOE Margin (%) | -16.85 |
| PBTE Margin (%) | -24.98 |
| PBT Margin (%) | -24.98 |
| PAT Margin (%) | -23.39 |
| PAT After MI And SOA Margin (%) | -23.39 |