| Particulars | Dec 25 |
| Net Sales/Income from operations | 80.11 |
| Total Income From Operations | 80.11 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 12.02 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 6.11 |
| Power & Fuel | 0.00 |
| Employees Cost | 8.18 |
| Depreciation | 10.66 |
| Other Expenses | 55.23 |
| Total Expenses | 92.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.09 |
| Other Income | 0.17 |
| P/L Before Interest, Excpt. Items & Tax | -11.92 |
| Interest | 8.78 |
| P/L Before Exceptional Items & Tax | -20.70 |
| P/L Before Tax | -20.70 |
| Tax | -1.07 |
| P/L After Tax from Ordinary Activities | -19.63 |
| Net Profit/Loss For the Period | -19.63 |
| Minority Interest | 0.06 |
| Net P/L After Minority Interest & Share Of Associates | -19.57 |
| Equity Share Capital | 29.37 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.66 |
| Diluted EPS (Rs.) | -6.66 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.66 |
| Diluted EPS (Rs.) | -6.66 |
| PBITOE Margin (%) | -15.09 |
| PBTE Margin (%) | -25.83 |
| PBT Margin (%) | -25.83 |
| PAT Margin (%) | -24.50 |
| PAT After MI And SOA Margin (%) | -24.42 |