| Particulars | Dec 25 |
| Net Sales/Income from operations | 207.00 |
| Total Income From Operations | 207.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 128.33 |
| Purchase of Traded Goods | 25.29 |
| Increase/Decrease in Stocks | -2.79 |
| Employees Cost | 9.69 |
| Depreciation | 4.39 |
| Other Expenses | 28.92 |
| Total Expenses | 193.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 13.17 |
| Other Income | 3.16 |
| P/L Before Interest, Excpt. Items & Tax | 16.32 |
| Interest | 3.21 |
| P/L Before Exceptional Items & Tax | 13.11 |
| Exceptional Items | -0.55 |
| P/L Before Tax | 12.57 |
| Tax | 10.17 |
| P/L After Tax from Ordinary Activities | 2.40 |
| Net Profit/Loss For the Period | 2.40 |
| Net P/L After Minority Interest & Share Of Associates | 2.40 |
| Equity Share Capital | 8.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 3.00 |
| Diluted EPS (Rs.) | 3.00 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 3.00 |
| Diluted EPS (Rs.) | 3.00 |
| PBITOE Margin (%) | 6.36 |
| PBTE Margin (%) | 6.33 |
| PBT Margin (%) | 6.07 |
| PAT Margin (%) | 1.15 |
| PAT After MI And SOA Margin (%) | 1.15 |