| Particulars | Dec 25 |
| Net Sales/Income from operations | 53.47 |
| Total Income From Operations | 53.47 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 35.12 |
| Purchase of Traded Goods | 4.94 |
| Increase/Decrease in Stocks | -1.79 |
| Employees Cost | 3.28 |
| Depreciation | 1.51 |
| Other Expenses | 12.25 |
| Total Expenses | 55.30 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.84 |
| Other Income | 1.14 |
| P/L Before Interest, Excpt. Items & Tax | -0.69 |
| Interest | 1.38 |
| P/L Before Exceptional Items & Tax | -2.07 |
| Exceptional Items | -0.55 |
| P/L Before Tax | -2.62 |
| Tax | 6.19 |
| P/L After Tax from Ordinary Activities | -8.81 |
| Net Profit/Loss For the Period | -8.81 |
| Net P/L After Minority Interest & Share Of Associates | -8.81 |
| Equity Share Capital | 8.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -11.01 |
| Diluted EPS (Rs.) | -11.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -11.01 |
| Diluted EPS (Rs.) | -11.01 |
| PBITOE Margin (%) | -3.43 |
| PBTE Margin (%) | -3.87 |
| PBT Margin (%) | -4.90 |
| PAT Margin (%) | -16.47 |
| PAT After MI And SOA Margin (%) | -16.47 |