| Particulars | Dec 25 |
| Net Sales/Income from operations | 152.52 |
| Total Income From Operations | 152.52 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 52.89 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -4.57 |
| Employees Cost | 17.72 |
| Depreciation | 3.96 |
| Other Expenses | 79.13 |
| Total Expenses | 149.14 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.38 |
| Other Income | 0.57 |
| P/L Before Interest, Excpt. Items & Tax | 3.95 |
| Interest | 3.31 |
| P/L Before Exceptional Items & Tax | 0.64 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 0.64 |
| Tax | 1.80 |
| P/L After Tax from Ordinary Activities | -1.16 |
| Net Profit/Loss For the Period | -1.16 |
| Net P/L After Minority Interest & Share Of Associates | -1.16 |
| Equity Share Capital | 22.16 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.52 |
| Diluted EPS (Rs.) | -0.52 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.52 |
| Diluted EPS (Rs.) | -0.52 |
| PBITOE Margin (%) | 2.21 |
| PBTE Margin (%) | 0.42 |
| PBT Margin (%) | 0.42 |
| PAT Margin (%) | -0.75 |
| PAT After MI And SOA Margin (%) | -0.75 |