| Particulars | Dec 25 |
| Net Sales/Income from operations | 47.65 |
| Total Income From Operations | 47.65 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 13.89 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -0.86 |
| Employees Cost | 7.18 |
| Depreciation | 1.33 |
| Other Expenses | 26.79 |
| Total Expenses | 48.33 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.68 |
| Other Income | 0.20 |
| P/L Before Interest, Excpt. Items & Tax | -0.48 |
| Interest | 1.42 |
| P/L Before Exceptional Items & Tax | -1.90 |
| P/L Before Tax | -1.90 |
| Tax | 0.41 |
| P/L After Tax from Ordinary Activities | -2.31 |
| Net Profit/Loss For the Period | -2.31 |
| Net P/L After Minority Interest & Share Of Associates | -2.31 |
| Equity Share Capital | 22.16 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.04 |
| Diluted EPS (Rs.) | -1.04 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.04 |
| Diluted EPS (Rs.) | -1.04 |
| PBITOE Margin (%) | -1.42 |
| PBTE Margin (%) | -3.98 |
| PBT Margin (%) | -3.98 |
| PAT Margin (%) | -4.84 |
| PAT After MI And SOA Margin (%) | -4.84 |