| Particulars | Dec 25 |
| Net Sales/Income from operations | 1045.32 |
| Total Income From Operations | 1045.32 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 495.15 |
| Purchase of Traded Goods | 150.04 |
| Increase/Decrease in Stocks | -16.25 |
| Employees Cost | 59.17 |
| Depreciation | 19.43 |
| Other Expenses | 261.33 |
| Total Expenses | 968.86 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 76.46 |
| Other Income | 1.84 |
| P/L Before Interest, Excpt. Items & Tax | 78.30 |
| Interest | 37.25 |
| P/L Before Exceptional Items & Tax | 41.06 |
| P/L Before Tax | 41.06 |
| Tax | 12.96 |
| P/L After Tax from Ordinary Activities | 28.10 |
| Net Profit/Loss For the Period | 28.10 |
| Share Of P/L Of Associates | -5.88 |
| Net P/L After Minority Interest & Share Of Associates | 22.22 |
| Equity Share Capital | 13.41 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 20.95 |
| Diluted EPS (Rs.) | 20.95 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 20.95 |
| Diluted EPS (Rs.) | 16.57 |
| PBITOE Margin (%) | 7.31 |
| PBTE Margin (%) | 3.92 |
| PBT Margin (%) | 3.92 |
| PAT Margin (%) | 2.68 |
| PAT After MI And SOA Margin (%) | 2.12 |