| Particulars | Dec 25 |
| Net Sales/Income from operations | 421.72 |
| Total Income From Operations | 421.72 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 60.63 |
| Purchase of Traded Goods | 0.16 |
| Increase/Decrease in Stocks | -2.05 |
| Power & Fuel | 143.97 |
| Employees Cost | 23.27 |
| Depreciation | 21.58 |
| Other Expenses | 136.33 |
| Total Expenses | 383.89 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 37.83 |
| Other Income | 6.64 |
| P/L Before Interest, Excpt. Items & Tax | 44.47 |
| Interest | 12.24 |
| P/L Before Exceptional Items & Tax | 32.23 |
| P/L Before Tax | 32.23 |
| Tax | 8.37 |
| P/L After Tax from Ordinary Activities | 23.86 |
| Net Profit/Loss For the Period | 23.86 |
| Net P/L After Minority Interest & Share Of Associates | 23.86 |
| Equity Share Capital | 7.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 17.03 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 17.03 |
| PBITOE Margin (%) | 8.97 |
| PBTE Margin (%) | 7.64 |
| PBT Margin (%) | 7.64 |
| PAT Margin (%) | 5.65 |
| PAT After MI And SOA Margin (%) | 5.65 |