| Particulars | Dec 25 |
| Net Sales/Income from operations | 347.34 |
| Total Income From Operations | 347.34 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 114.60 |
| Purchase of Traded Goods | 2.97 |
| Increase/Decrease in Stocks | 80.52 |
| Employees Cost | 72.82 |
| Depreciation | 19.80 |
| Other Expenses | 104.72 |
| Total Expenses | 395.43 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -48.09 |
| Other Income | 6.23 |
| P/L Before Interest, Excpt. Items & Tax | -41.86 |
| Interest | 26.03 |
| P/L Before Exceptional Items & Tax | -67.89 |
| Exceptional Items | 8.85 |
| P/L Before Tax | -59.04 |
| Tax | 1.62 |
| P/L After Tax from Ordinary Activities | -60.66 |
| Extra Ordinary Item | 6.04 |
| Net Profit/Loss For the Period | -54.62 |
| Share Of P/L Of Associates | 14.06 |
| Net P/L After Minority Interest & Share Of Associates | -40.56 |
| Equity Share Capital | 4.82 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -113.32 |
| Diluted EPS (Rs.) | (125.85) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -113.32 |
| Diluted EPS (Rs.) | (84.15) |
| PBITOE Margin (%) | -13.84 |
| PBTE Margin (%) | -19.54 |
| PBT Margin (%) | -16.99 |
| PAT Margin (%) | -15.72 |
| PAT After MI And SOA Margin (%) | -11.67 |