| Particulars | Dec 25 |
| Net Sales/Income from operations | 1699.62 |
| Total Income From Operations | 1699.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 985.17 |
| Purchase of Traded Goods | 26.70 |
| Increase/Decrease in Stocks | 12.84 |
| Employees Cost | 103.48 |
| Depreciation | 89.62 |
| Other Expenses | 414.72 |
| Total Expenses | 1632.52 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 67.10 |
| Other Income | 59.17 |
| P/L Before Interest, Excpt. Items & Tax | 126.27 |
| Interest | 71.38 |
| P/L Before Exceptional Items & Tax | 54.90 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 54.90 |
| Tax | 34.19 |
| P/L After Tax from Ordinary Activities | 20.71 |
| Net Profit/Loss For the Period | 20.71 |
| Net P/L After Minority Interest & Share Of Associates | 20.71 |
| Equity Share Capital | 25.43 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.81 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.81 |
| PBITOE Margin (%) | 3.94 |
| PBTE Margin (%) | 3.22 |
| PBT Margin (%) | 3.22 |
| PAT Margin (%) | 1.21 |
| PAT After MI And SOA Margin (%) | 1.21 |