| Particulars | Dec 25 |
| Net Sales/Income from operations | 508.74 |
| Total Income From Operations | 508.74 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 319.08 |
| Purchase of Traded Goods | 5.28 |
| Increase/Decrease in Stocks | -20.13 |
| Employees Cost | 37.11 |
| Depreciation | 29.94 |
| Other Expenses | 129.66 |
| Total Expenses | 500.93 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 7.80 |
| Other Income | 14.84 |
| P/L Before Interest, Excpt. Items & Tax | 22.64 |
| Interest | 18.13 |
| P/L Before Exceptional Items & Tax | 4.51 |
| P/L Before Tax | 4.51 |
| Tax | 8.04 |
| P/L After Tax from Ordinary Activities | -3.53 |
| Net Profit/Loss For the Period | -3.53 |
| Net P/L After Minority Interest & Share Of Associates | -3.53 |
| Equity Share Capital | 25.43 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.14 |
| Diluted EPS (Rs.) | -0.14 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.14 |
| Diluted EPS (Rs.) | -0.14 |
| PBITOE Margin (%) | 1.53 |
| PBTE Margin (%) | 0.88 |
| PBT Margin (%) | 0.88 |
| PAT Margin (%) | -0.69 |
| PAT After MI And SOA Margin (%) | -0.69 |