| Particulars | Dec 25 |
| Net Sales/Income from operations | 1068.97 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1068.97 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 534.65 |
| Purchase of Traded Goods | 22.09 |
| Increase/Decrease in Stocks | 82.62 |
| Power & Fuel | 0.00 |
| Employees Cost | 139.38 |
| Depreciation | 36.98 |
| Other Expenses | 263.11 |
| Total Expenses | 1078.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.85 |
| Other Income | 77.94 |
| P/L Before Interest, Excpt. Items & Tax | 68.08 |
| Interest | 33.10 |
| P/L Before Exceptional Items & Tax | 34.98 |
| Exceptional Items | -0.78 |
| P/L Before Tax | 34.20 |
| Tax | 8.68 |
| P/L After Tax from Ordinary Activities | 25.51 |
| Net Profit/Loss For the Period | 25.51 |
| Share Of P/L Of Associates | 0.86 |
| Net P/L After Minority Interest & Share Of Associates | 26.37 |
| Equity Share Capital | 43.21 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 6.10 |
| Diluted EPS (Rs.) | 6.10 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 6.10 |
| Diluted EPS (Rs.) | 6.10 |
| PBITOE Margin (%) | -0.92 |
| PBTE Margin (%) | 3.27 |
| PBT Margin (%) | 3.19 |
| PAT Margin (%) | 2.38 |
| PAT After MI And SOA Margin (%) | 2.46 |