| Particulars | Dec 24 |
| Net Sales/Income from operations | 1139.94 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1139.94 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 592.48 |
| Purchase of Traded Goods | 1.80 |
| Increase/Decrease in Stocks | 59.82 |
| Power & Fuel | 0.00 |
| Employees Cost | 132.87 |
| Depreciation | 34.25 |
| Other Expenses | 313.56 |
| Total Expenses | 1134.78 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 5.16 |
| Other Income | 32.06 |
| P/L Before Interest, Excpt. Items & Tax | 37.23 |
| Interest | 30.98 |
| P/L Before Exceptional Items & Tax | 6.25 |
| Exceptional Items | -2.05 |
| P/L Before Tax | 4.20 |
| Tax | 2.45 |
| P/L After Tax from Ordinary Activities | 1.74 |
| Net Profit/Loss For the Period | 1.74 |
| Share Of P/L Of Associates | 0.44 |
| Net P/L After Minority Interest & Share Of Associates | 2.18 |
| Equity Share Capital | 43.21 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.51 |
| Diluted EPS (Rs.) | 0.51 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.51 |
| Diluted EPS (Rs.) | 0.51 |
| PBITOE Margin (%) | 0.45 |
| PBTE Margin (%) | 0.54 |
| PBT Margin (%) | 0.36 |
| PAT Margin (%) | 0.15 |
| PAT After MI And SOA Margin (%) | 0.19 |