| Particulars | Dec 25 |
| Net Sales/Income from operations | 218.40 |
| Total Income From Operations | 218.40 |
| Purchase of Traded Goods | 9.32 |
| Increase/Decrease in Stocks | -1.09 |
| Employees Cost | 76.61 |
| Depreciation | 42.35 |
| Other Expenses | 71.27 |
| Total Expenses | 198.45 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 19.95 |
| Other Income | 0.42 |
| P/L Before Interest, Excpt. Items & Tax | 20.37 |
| Interest | 24.97 |
| P/L Before Exceptional Items & Tax | -4.60 |
| P/L Before Tax | -4.60 |
| Tax | 7.10 |
| P/L After Tax from Ordinary Activities | -11.70 |
| Net Profit/Loss For the Period | -11.70 |
| Minority Interest | 0.20 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -11.50 |
| Equity Share Capital | 102.65 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.14 |
| Diluted EPS (Rs.) | -1.14 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.14 |
| Diluted EPS (Rs.) | -1.14 |
| PBITOE Margin (%) | 9.13 |
| PBTE Margin (%) | -2.10 |
| PBT Margin (%) | -2.10 |
| PAT Margin (%) | -5.35 |
| PAT After MI And SOA Margin (%) | -5.26 |