| Particulars | Sep 25 |
| Net Sales/Income from operations | 82.50 |
| Total Income From Operations | 82.50 |
| Employees Cost | 20.18 |
| Depreciation | 25.55 |
| Other Expenses | 41.07 |
| Total Expenses | 86.80 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.30 |
| Other Income | 5.16 |
| P/L Before Interest, Excpt. Items & Tax | 0.86 |
| Interest | 7.82 |
| P/L Before Exceptional Items & Tax | -6.96 |
| P/L Before Tax | -6.96 |
| Tax | -1.10 |
| P/L After Tax from Ordinary Activities | -5.86 |
| Net Profit/Loss For the Period | -5.86 |
| Minority Interest | -0.15 |
| Share Of P/L Of Associates | -2.55 |
| Net P/L After Minority Interest & Share Of Associates | -8.56 |
| Equity Share Capital | 38.16 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.26 |
| Diluted EPS (Rs.) | -1.26 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.26 |
| Diluted EPS (Rs.) | -1.26 |
| PBITOE Margin (%) | -5.21 |
| PBTE Margin (%) | -8.43 |
| PBT Margin (%) | -8.43 |
| PAT Margin (%) | -7.10 |
| PAT After MI And SOA Margin (%) | -10.37 |