| Particulars | Dec 25 |
| Net Sales/Income from operations | 1037.16 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1037.16 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 779.04 |
| Increase/Decrease in Stocks | -64.33 |
| Employees Cost | 55.85 |
| Depreciation | 17.24 |
| Other Expenses | 165.50 |
| Total Expenses | 953.31 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 83.85 |
| Other Income | 1.74 |
| P/L Before Interest, Excpt. Items & Tax | 85.59 |
| Interest | 27.06 |
| P/L Before Exceptional Items & Tax | 58.53 |
| P/L Before Tax | 58.53 |
| Tax | 14.84 |
| P/L After Tax from Ordinary Activities | 43.68 |
| Net Profit/Loss For the Period | 43.68 |
| Minority Interest | -0.04 |
| Net P/L After Minority Interest & Share Of Associates | 43.64 |
| Equity Share Capital | 6.65 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 12.83 |
| Diluted EPS (Rs.) | 12.83 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 12.83 |
| Diluted EPS (Rs.) | 12.83 |
| PBITOE Margin (%) | 8.08 |
| PBTE Margin (%) | 5.64 |
| PBT Margin (%) | 5.64 |
| PAT Margin (%) | 4.21 |
| PAT After MI And SOA Margin (%) | 4.20 |