Leading Financial Service Provider in India | Canara Bank Securities Ltd

Bharti Airtel Ltd.

Jul 18 BSE 1901.05 ( -28.85 -1.49%)

Volume263291

Prev. Close
1929.90

Open Price
1922.75

Today's Low / High

1892.00 1922.75

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

1422.30 2045.50

Jul 18 NSE 1901.00( -28.90 -1.50%)

Volume4643961

Prev. Close
1929.90

Open Price
1915.10

Today's Low / High

1891.80 1916.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

1422.60 2045.80

Market Cap. ( ₹ in Cr. )	1102613.69	P/BV	12.66	Book Value ( ₹ )	150.17
52 Week High/Low ( ₹ )	2046/1423	FV/ML	5/1	P/E(X)	32.86
Book Closure	18/07/2025	EPS ( ₹ )	57.85	Div Yield (%)	0.84

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	5.00	5.00	5.00	5.00	5.00
No. of Equity Shares (in Lacs)	57021.05	60473.75	59674.22	58843.15	54920.27

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	2900.10	2876.60	2836.60	2795.00	2746.00
Total Share Capital	2900.10	2876.60	2836.60	2795.00	2746.00

Reserves and Surplus	128275.20	97870.40	87783.40	63759.30	56206.70
Total Reserves and Surplus	128275.20	97870.40	87783.40	63759.30	56206.70
Employees Stock Options	0.00	208.90	174.80	0.00	0.00
Total Shareholders Funds	131175.30	100955.90	90794.80	66554.30	58952.70
Hybrid/Debt/Other Securities	-17503.40	-18937.10	-13231.90	0.00	0.00
Minority Interest	39795.80	23545.10	28881.40	25380.70	22273.90

NON-CURRENT LIABILITIES
Long Term Borrowings	104863.80	130962.60	151568.60	113535.00	110560.30
Deferred Tax Liabilities [Net]	9354.90	2511.80	2076.20	2448.80	1610.70
Other Long Term Liabilities	63194.20	66280.60	64105.90	41247.30	40492.30
Long Term Provisions	3039.60	544.30	474.40	463.90	502.00
Total Non-Current Liabilities	180452.50	200299.30	218225.10	157695.00	153165.30

CURRENT LIABILITIES
Short Term Borrowings	43448.50	20953.90	13976.20	19379.50	19229.60
Trade Payables	38153.70	35132.50	32894.60	29274.10	27872.10
Other Current Liabilities	62682.80	54253.20	49363.80	41027.50	41018.20
Short Term Provisions	36155.20	28328.20	25729.20	24344.90	23516.00
Total Current Liabilities	180440.20	138667.80	121963.80	114026.00	111635.90

Total Capital And Liabilities	514360.40	444531.00	446633.20	363656.00	346027.80

ASSETS
NON-CURRENT ASSETS
Tangible Assets	203513.90	162548.80	149870.70	122801.10	114616.30
Intangible Assets	133256.90	114252.60	93749.00	87450.90	75956.90
Capital Work-In-Progress	10596.20	8907.70	11029.30	4238.60	4366.50
Intangible Assets Under Development	402.70	7996.40	38396.10	1716.10	1360.00
Fixed Assets	347769.70	293705.50	293045.10	216206.70	196299.70
Goodwill On Consolidation	51697.40	26501.70	33774.10	33831.30	32906.40
Non-Current Investments	4185.10	31332.80	28249.40	28487.70	23472.30
Deferred Tax Assets [Net]	24911.10	19242.80	18951.90	19925.00	20086.40
Long Term Loans And Advances	86.50	0.00	0.00	0.00	715.40
Other Non-Current Assets	18121.80	15472.10	15111.40	13177.40	17794.70
Total Non-Current Assets	446771.60	386254.90	389131.90	311628.10	291274.90


CURRENT ASSETS
Current Investments	1653.20	269.50	4704.50	861.40	4078.10
Inventories	451.70	363.90	257.60	375.00	266.00
Trade Receivables	7455.70	4727.70	3981.50	4056.20	3637.70
Cash And Cash Equivalents	16719.90	16339.90	13418.60	13494.30	13466.10
OtherCurrentAssets	41308.30	36575.10	35139.10	33241.00	33305.00
Total Current Assets	67588.80	58276.10	57501.30	52027.90	54752.90

Total Assets	514360.40	444531.00	446633.20	363656.00	346027.80

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	34766.50	33691.30	41262.40	28283.50	35592.00

BONUS DETAILS
Bonus Equity Share Capital	1566.39	1566.39	1566.39	1566.39	1566.39

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	0.00	0.00	0.00	10.30
Non-Current Investments Unquoted Book Value	0.00	0.00	0.00	0.00	27.40

CURRENT INVESTMENTS
Current Investments Quoted Market Value	1653.20	269.50	4704.50	861.40	4078.10

Particulars	Mar 25
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	5.00
No. of Equity Shares (in Lacs)	57021.05

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	2900.10
Total Share Capital	2900.10
Reserves and Surplus	128275.20
Total Reserves and Surplus	128275.20
Employees Stock Options	0.00
Total Shareholders Funds	131175.30
Hybrid/Debt/Other Securities	-17503.40
Minority Interest	39795.80
NON-CURRENT LIABILITIES
Long Term Borrowings	104863.80
Deferred Tax Liabilities [Net]	9354.90
Other Long Term Liabilities	63194.20
Long Term Provisions	3039.60
Total Non-Current Liabilities	180452.50
CURRENT LIABILITIES
Short Term Borrowings	43448.50
Trade Payables	38153.70
Other Current Liabilities	62682.80
Short Term Provisions	36155.20
Total Current Liabilities	180440.20
Total Capital And Liabilities	514360.40
ASSETS
NON-CURRENT ASSETS
Tangible Assets	203513.90
Intangible Assets	133256.90
Capital Work-In-Progress	10596.20
Intangible Assets Under Development	402.70
Fixed Assets	347769.70
Goodwill On Consolidation	51697.40
Non-Current Investments	4185.10
Deferred Tax Assets [Net]	24911.10
Long Term Loans And Advances	86.50
Other Non-Current Assets	18121.80
Total Non-Current Assets	446771.60
CURRENT ASSETS
Current Investments	1653.20
Inventories	451.70
Trade Receivables	7455.70
Cash And Cash Equivalents	16719.90
OtherCurrentAssets	41308.30
Total Current Assets	67588.80
Total Assets	514360.40
OTHER INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	34766.50
BONUS DETAILS
Bonus Equity Share Capital	1566.39
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00
Non-Current Investments Unquoted Book Value	0.00
CURRENT INVESTMENTS
Current Investments Quoted Market Value	1653.20

Markets

Balance Sheet

BALANCE SHEET

Bharti Airtel Ltd.