Leading Financial Service Provider in India | Canara Bank Securities Ltd

Grasim Industries Ltd.

Jun 10, 04:01 BSE 3072.75 ( -22.60 -0.73%)

Volume5908

Prev. Close
3095.35

Open Price
3095.25

Today's Low / High

3066.10 3132.35

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

2504.35 3198.10

Jun 10, 03:59 NSE 3071.20( -24.30 -0.79%)

Volume792811

Prev. Close
3095.50

Open Price
3090.00

Today's Low / High

3065.50 3132.00

Bid Price (Qty.)3071.20 (36)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

2502.50 3197.50

Market Cap. ( ₹ in Cr. )	209001.67	P/BV	2.02	Book Value ( ₹ )	1,520.45
52 Week High/Low ( ₹ )	3198/2503	FV/ML	2/1	P/E(X)	42.08
Book Closure	12/08/2025	EPS ( ₹ )	72.98	Div Yield (%)	0.33

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	6805.50	6805.81	6584.79	6584.32	6582.95

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	136.11	136.11	132.80	131.68	131.66
Preference Share Capital	0.00	11.00	11.19	11.19	11.19
Total Share Capital	136.11	147.11	143.99	142.87	142.85

Reserves and Surplus	103333.81	97373.12	87975.81	78196.73	75261.73
Total Reserves and Surplus	103333.81	97373.12	87975.81	78196.73	75261.73
Employees Stock Options	0.00	0.00	543.79	410.57	301.83
Total Shareholders Funds	103469.92	97520.23	88663.59	78750.17	75706.41
Share Capital Suspense	0.00	0.00	0.00	0.01	0.01
Hybrid/Debt/Other Securities	0.00	0.00	0.00	3.00	3.00
Minority Interest	66395.33	60303.60	50285.98	44170.83	40476.48
Policy Holders Funds	0.00	98350.53	82617.79	67012.03	57705.64

NON-CURRENT LIABILITIES
Long Term Borrowings	156828.62	123916.09	86105.28	66701.27	46534.77
Deferred Tax Liabilities [Net]	13124.43	12486.93	9416.67	8443.38	8526.67
Other Long Term Liabilities	108973.44	2858.06	2148.43	1825.54	1824.44
Long Term Provisions	1163.02	1074.02	868.50	765.81	732.94
Total Non-Current Liabilities	280089.51	140335.10	98538.88	77736.00	57618.82

CURRENT LIABILITIES
Short Term Borrowings	68119.20	59721.60	48985.74	34635.46	26457.29
Trade Payables	19434.97	15438.09	15357.06	13353.27	11393.44
Other Current Liabilities	30872.35	27540.55	26864.09	20821.79	19218.00
Short Term Provisions	1173.28	1326.00	1225.95	722.47	815.74
Total Current Liabilities	119599.80	104026.24	92432.84	69532.99	57884.47

Total Capital And Liabilities	569554.56	500535.70	412539.08	337205.03	289394.83

ASSETS
NON-CURRENT ASSETS
Tangible Assets	112703.87	107082.50	72037.49	66166.93	60042.21
Intangible Assets	12313.06	12696.58	8302.92	8591.89	8895.41
Capital Work-In-Progress	15876.70	14609.66	18229.22	7730.18	6572.18
Intangible Assets Under Development	0.00	155.35	128.30	47.50	42.94
Fixed Assets	140893.63	134544.09	98697.93	82536.50	75552.74
Goodwill On Consolidation	21595.96	21368.69	20153.78	20137.55	20058.50
Non-Current Investments	96821.52	119660.37	75023.71	60043.17	51883.98
Deferred Tax Assets [Net]	420.45	495.27	422.59	382.26	246.04
Long Term Loans And Advances	150501.19	121077.24	91749.40	70871.12	51954.12
Other Non-Current Assets	46109.85	9779.88	40103.96	8869.12	6794.43
Total Non-Current Assets	456342.60	406925.54	326151.37	242839.72	206489.81


CURRENT ASSETS
Current Investments	17742.72	20835.73	18276.60	14806.33	14722.09
Inventories	15428.56	15614.42	13544.78	11159.15	9536.42
Trade Receivables	10969.56	9158.63	6979.40	5915.10	5429.36
Cash And Cash Equivalents	6188.26	7905.42	4648.76	3713.38	3252.55
Short Term Loans And Advances	43942.79	31572.57	31171.68	22342.08	14247.01
OtherCurrentAssets	18940.07	8523.39	11766.49	36429.27	35717.59
Total Current Assets	113211.96	93610.16	86387.71	94365.31	82905.02

Total Assets	569554.56	500535.70	412539.08	337205.03	289394.83

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	16240.77	15428.36	17863.61	28947.80

BONUS DETAILS
Bonus Equity Share Capital	0.00	29.53	29.53	29.53	29.53

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	108573.27	12995.78	47556.64	42955.37
Non-Current Investments Unquoted Book Value	0.00	2998.58	2175.47	1209.50	2127.66

CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.00	10741.25	473.61	1921.64	2842.89
Current Investments Unquoted Book Value	0.00	10117.38	16363.04	12873.89	11825.47

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	2.00
No. of Equity Shares (in Lacs)	6805.50

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	136.11
Preference Share Capital	0.00
Total Share Capital	136.11
Reserves and Surplus	103333.81
Total Reserves and Surplus	103333.81
Employees Stock Options	0.00
Total Shareholders Funds	103469.92
Share Capital Suspense	0.00
Hybrid/Debt/Other Securities	0.00
Minority Interest	66395.33
Policy Holders Funds	0.00
NON-CURRENT LIABILITIES
Long Term Borrowings	156828.62
Deferred Tax Liabilities [Net]	13124.43
Other Long Term Liabilities	108973.44
Long Term Provisions	1163.02
Total Non-Current Liabilities	280089.51
CURRENT LIABILITIES
Short Term Borrowings	68119.20
Trade Payables	19434.97
Other Current Liabilities	30872.35
Short Term Provisions	1173.28
Total Current Liabilities	119599.80
Total Capital And Liabilities	569554.56
ASSETS
NON-CURRENT ASSETS
Tangible Assets	112703.87
Intangible Assets	12313.06
Capital Work-In-Progress	15876.70
Intangible Assets Under Development	0.00
Fixed Assets	140893.63
Goodwill On Consolidation	21595.96
Non-Current Investments	96821.52
Deferred Tax Assets [Net]	420.45
Long Term Loans And Advances	150501.19
Other Non-Current Assets	46109.85
Total Non-Current Assets	456342.60
CURRENT ASSETS
Current Investments	17742.72
Inventories	15428.56
Trade Receivables	10969.56
Cash And Cash Equivalents	6188.26
Short Term Loans And Advances	43942.79
OtherCurrentAssets	18940.07
Total Current Assets	113211.96
Total Assets	569554.56
OTHER INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00
BONUS DETAILS
Bonus Equity Share Capital	0.00
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00
Non-Current Investments Unquoted Book Value	0.00
CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.00
Current Investments Unquoted Book Value	0.00

Markets

Balance Sheet

BALANCE SHEET

Grasim Industries Ltd.