| Particulars | Sep 25 |
| Net Sales/Income from operations | 675.63 |
| Total Income From Operations | 675.63 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 356.23 |
| Increase/Decrease in Stocks | 3.72 |
| Employees Cost | 48.06 |
| Depreciation | 33.33 |
| Other Expenses | 231.53 |
| Total Expenses | 672.87 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 2.76 |
| Other Income | 7.02 |
| P/L Before Interest, Excpt. Items & Tax | 9.78 |
| Interest | 15.90 |
| P/L Before Exceptional Items & Tax | -6.12 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -6.12 |
| Tax | -2.17 |
| P/L After Tax from Ordinary Activities | -3.95 |
| Net Profit/Loss For the Period | -3.95 |
| Net P/L After Minority Interest & Share Of Associates | -3.95 |
| Equity Share Capital | 58.58 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.67 |
| Diluted EPS (Rs.) | (0.67) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.67 |
| Diluted EPS (Rs.) | (0.67) |
| PBITOE Margin (%) | 0.40 |
| PBTE Margin (%) | -0.90 |
| PBT Margin (%) | -0.90 |
| PAT Margin (%) | -0.58 |
| PAT After MI And SOA Margin (%) | -0.58 |