| Particulars | Dec 25 |
| Net Sales/Income from operations | 999.35 |
| Total Income From Operations | 999.35 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 530.69 |
| Increase/Decrease in Stocks | -5.01 |
| Employees Cost | 71.17 |
| Depreciation | 47.37 |
| Other Expenses | 342.99 |
| Total Expenses | 987.21 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 12.14 |
| Other Income | 8.31 |
| P/L Before Interest, Excpt. Items & Tax | 20.45 |
| Interest | 24.26 |
| P/L Before Exceptional Items & Tax | -3.81 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -3.81 |
| Tax | -1.34 |
| P/L After Tax from Ordinary Activities | -2.47 |
| Net Profit/Loss For the Period | -2.47 |
| Net P/L After Minority Interest & Share Of Associates | -2.47 |
| Equity Share Capital | 58.58 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.42 |
| Diluted EPS (Rs.) | (0.42) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.42 |
| Diluted EPS (Rs.) | (0.42) |
| PBITOE Margin (%) | 1.21 |
| PBTE Margin (%) | -0.38 |
| PBT Margin (%) | -0.38 |
| PAT Margin (%) | -0.24 |
| PAT After MI And SOA Margin (%) | -0.24 |