| Particulars | Dec 25 |
| Net Sales/Income from operations | 1276.22 |
| Total Income From Operations | 1276.22 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 688.98 |
| Purchase of Traded Goods | 7.71 |
| Increase/Decrease in Stocks | -24.47 |
| Employees Cost | 161.08 |
| Depreciation | 78.94 |
| Other Expenses | 292.61 |
| Total Expenses | 1204.87 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 71.35 |
| Other Income | 2.21 |
| P/L Before Interest, Excpt. Items & Tax | 73.56 |
| Interest | 28.78 |
| P/L Before Exceptional Items & Tax | 44.79 |
| Exceptional Items | -7.57 |
| P/L Before Tax | 37.22 |
| Tax | 10.72 |
| P/L After Tax from Ordinary Activities | 26.50 |
| Net Profit/Loss For the Period | 26.50 |
| Net P/L After Minority Interest & Share Of Associates | 26.50 |
| Equity Share Capital | 8.17 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 16.22 |
| Diluted EPS (Rs.) | 16.22 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 16.22 |
| Diluted EPS (Rs.) | 16.22 |
| PBITOE Margin (%) | 5.59 |
| PBTE Margin (%) | 3.50 |
| PBT Margin (%) | 2.91 |
| PAT Margin (%) | 2.07 |
| PAT After MI And SOA Margin (%) | 2.07 |