| Particulars | Dec 25 |
| Net Sales/Income from operations | 1754.95 |
| Total Income From Operations | 1754.95 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1484.65 |
| Purchase of Traded Goods | 8.01 |
| Increase/Decrease in Stocks | -482.79 |
| Employees Cost | 208.37 |
| Depreciation | 154.18 |
| Other Expenses | 272.96 |
| Total Expenses | 1645.37 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 109.58 |
| Other Income | 34.49 |
| P/L Before Interest, Excpt. Items & Tax | 144.07 |
| Interest | 157.88 |
| P/L Before Exceptional Items & Tax | -13.81 |
| P/L Before Tax | -13.81 |
| P/L After Tax from Ordinary Activities | -13.81 |
| Net Profit/Loss For the Period | -13.81 |
| Share Of P/L Of Associates | -4.19 |
| Net P/L After Minority Interest & Share Of Associates | -18.00 |
| Equity Share Capital | 15.13 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.65 |
| Diluted EPS (Rs.) | -1.65 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.65 |
| Diluted EPS (Rs.) | 1.65 |
| PBITOE Margin (%) | 6.24 |
| PBTE Margin (%) | -0.78 |
| PBT Margin (%) | -0.78 |
| PAT Margin (%) | -0.78 |
| PAT After MI And SOA Margin (%) | -1.02 |