| Particulars | Dec 25 |
| Net Sales/Income from operations | 2188.42 |
| Total Income From Operations | 2188.42 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1071.21 |
| Purchase of Traded Goods | 24.09 |
| Increase/Decrease in Stocks | -98.04 |
| Employees Cost | 460.26 |
| Depreciation | 106.35 |
| Other Expenses | 514.20 |
| Total Expenses | 2078.07 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 110.35 |
| Other Income | 6.21 |
| P/L Before Interest, Excpt. Items & Tax | 116.56 |
| Interest | 73.18 |
| P/L Before Exceptional Items & Tax | 43.38 |
| Exceptional Items | -6.16 |
| P/L Before Tax | 37.22 |
| Tax | 21.75 |
| P/L After Tax from Ordinary Activities | 15.47 |
| Net Profit/Loss For the Period | 15.47 |
| Net P/L After Minority Interest & Share Of Associates | 15.47 |
| Equity Share Capital | 25.51 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.60 |
| Diluted EPS (Rs.) | 0.61 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.60 |
| Diluted EPS (Rs.) | 0.61 |
| PBITOE Margin (%) | 5.04 |
| PBTE Margin (%) | 1.98 |
| PBT Margin (%) | 1.70 |
| PAT Margin (%) | 0.70 |
| PAT After MI And SOA Margin (%) | 0.70 |