| Particulars | Dec 25 |
| Net Sales/Income from operations | 706.37 |
| Total Income From Operations | 706.37 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 339.32 |
| Purchase of Traded Goods | 14.98 |
| Increase/Decrease in Stocks | -40.23 |
| Employees Cost | 153.86 |
| Depreciation | 35.73 |
| Other Expenses | 170.21 |
| Total Expenses | 673.87 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 32.50 |
| Other Income | 2.54 |
| P/L Before Interest, Excpt. Items & Tax | 35.04 |
| Interest | 23.30 |
| P/L Before Exceptional Items & Tax | 11.74 |
| Exceptional Items | -6.16 |
| P/L Before Tax | 5.58 |
| Tax | 6.17 |
| P/L After Tax from Ordinary Activities | -0.59 |
| Net Profit/Loss For the Period | -0.59 |
| Minority Interest | 0.42 |
| Net P/L After Minority Interest & Share Of Associates | -0.17 |
| Equity Share Capital | 25.51 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.02 |
| Diluted EPS (Rs.) | -0.02 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.02 |
| Diluted EPS (Rs.) | -0.02 |
| PBITOE Margin (%) | 4.60 |
| PBTE Margin (%) | 1.66 |
| PBT Margin (%) | 0.78 |
| PAT Margin (%) | -0.08 |
| PAT After MI And SOA Margin (%) | -0.02 |