Market

Annual Results

You can view the Annual Results for the last 5 years.

ANNUAL RESULTS

Frog Cellsat Ltd.

GO
Market Cap. ( ₹ in Cr. ) 380.61 P/BV 2.72 Book Value ( ₹ ) 90.22
52 Week High/Low ( ₹ ) 458/211 FV/ML 10/400 P/E(X) 16.16
Book Closure 12/08/2024 EPS ( ₹ ) 15.17 Div Yield (%) 0.00
(₹ in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Net Sales/Income from operations219.39157.73133.04132.94120.92
Total Income From Operations219.39157.73133.04132.94120.92
      
EXPENDITURE     
Consumption of Raw Materials121.1889.4367.6181.0579.05
Increase/Decrease in Stocks0.34-0.210.68-1.670.17
Employees Cost18.5413.6913.966.337.81
Depreciation4.293.111.611.361.77
Other Expenses44.0734.4128.8727.3223.49
Total Expenses188.41140.44112.72114.40112.29
      
P/L Before Other Inc. , Int., Excpt. Items & Tax30.9817.3020.3218.558.64
Other Income2.843.193.242.358.48
P/L Before Interest, Excpt. Items & Tax33.8220.4823.5620.9017.11
Interest0.970.470.530.601.23
P/L Before Exceptional Items & Tax32.8420.0123.0220.3015.89
Exceptional Items0.000.07-2.520.000.00
P/L Before Tax32.8420.0820.5120.3015.89
Tax9.294.565.425.961.63
P/L After Tax from Ordinary Activities23.5515.5215.0914.3414.26
Net Profit/Loss For the Period23.5515.5215.0914.3414.26
Net P/L After Minority Interest & Share Of Associates23.5515.5215.0914.3414.26
      
Equity Share Capital15.5315.3915.380.050.05
Reserves And Surplus144.41117.74101.1768.9159.53
EPS Before Extra Ordinary *     
Basic EPS (Rs.)15.2210.0811.412867.532851.53
Diluted EPS (Rs.)15.2210.0811.412867.532851.53
EPS After Extra Ordinary *     
Basic EPS (Rs.) 15.2210.0811.412867.532851.53
Diluted EPS (Rs.) 15.2210.0811.412867.532851.53
      
PBITOE Margin (%)14.1210.9615.2713.957.14
PBTE Margin (%)14.9712.6817.3015.2613.13
PBT Margin (%)14.9712.7215.4115.2613.13
PAT Margin (%)10.739.8311.3410.7811.79
PAT After MI And SOA Margin (%)10.739.8311.3410.7811.79
ParticularsMar 25
Net Sales/Income from operations219.39
Total Income From Operations219.39
  
EXPENDITURE 
Consumption of Raw Materials121.18
Increase/Decrease in Stocks0.34
Employees Cost18.54
Depreciation4.29
Other Expenses44.07
Total Expenses188.41
P/L Before Other Inc. , Int., Excpt. Items & Tax30.98
Other Income2.84
P/L Before Interest, Excpt. Items & Tax33.82
Interest0.97
P/L Before Exceptional Items & Tax32.84
Exceptional Items0.00
P/L Before Tax32.84
Tax9.29
P/L After Tax from Ordinary Activities23.55
Net Profit/Loss For the Period23.55
Net P/L After Minority Interest & Share Of Associates23.55
Equity Share Capital15.53
Reserves And Surplus144.41
EPS Before Extra Ordinary * 
Basic EPS (Rs.)15.22
Diluted EPS (Rs.)15.22
EPS After Extra Ordinary * 
Basic EPS (Rs.) 15.22
Diluted EPS (Rs.) 15.22
PBITOE Margin (%)14.12
PBTE Margin (%)14.97
PBT Margin (%)14.97
PAT Margin (%)10.73
PAT After MI And SOA Margin (%)10.73