Market

Ratio Analysis

You can view the Ratio Analysis for the last 5 years.

RATIOS

Frog Cellsat Ltd.

GO
Market Cap. ( ₹ in Cr. ) 344.97 P/BV 2.46 Book Value ( ₹ ) 90.22
52 Week High/Low ( ₹ ) 458/211 FV/ML 10/400 P/E(X) 14.65
Book Closure 12/08/2024 EPS ( ₹ ) 15.17 Div Yield (%) 0.00

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Months1212121212
Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
FaceValue10.0010.0010.0010.0010.00
      
PER SHARE RATIOS     
      
Basic EPS (Rs.)15.2210.0811.412867.532851.53
Diluted EPS (Rs.)15.2210.0811.412867.532851.53
Cash EPS (Rs.)17.9312.0710.863138.883205.40
Book Value[Excl.RevalReserv]/Share (Rs.)102.9986.2875.8013792.3611915.10
Book Value[Incl.RevalReserv]/Share (Rs.)102.9986.2875.8013792.3611915.10
Revenue From Operations / Share (Rs.)141.28102.1986.5326588.7424184.46
PBDIT / Share (Rs.)24.5415.2916.374450.463776.36
PBIT / Share (Rs.)21.7713.2715.324179.103422.48
PBT / Share (Rs.)21.1513.0113.344059.503177.32
Net Profit / Share (Rs.)15.1610.059.812867.522851.52
NP After MI And SOA / Share (Rs.)15.1610.059.812867.522851.52
      
PROFITABILITY RATIOS     
      
PBDIT Margin (%)17.3714.9518.9116.7315.61
PBIT Margin (%)15.4112.9817.7015.7114.15
PBT Margin (%)14.9712.7215.4115.2613.13
Net Profit Margin (%)10.739.8311.3410.7811.79
NP After MI And SOA Margin (%)10.739.8311.3410.7811.79
Return on Networth / Equity (%)14.7211.6512.9420.7923.93
Return on Capital Employeed (%)20.8615.1419.9528.7626.17
Return On Assets (%)10.709.8110.9814.7415.35
Long Term Debt / Equity (X)0.000.000.000.030.07
Total Debt / Equity (X)0.120.030.000.080.09
Asset Turnover Ratio (%)1.161.071.150.000.00
      
LIQUIDITY RATIOS     
      
Current Ratio (X)2.243.154.122.542.33
Quick Ratio (X)1.692.012.821.571.72
Inventory Turnover Ratio (X)7.566.152.770.000.00
Dividend Payout Ratio (NP) (%)0.000.000.0034.870.00
Dividend Payout Ratio (CP) (%)0.000.000.0031.850.00
Earning Retention Ratio (%)0.000.000.0065.130.00
Cash Earning Retention Ratio (%)0.000.000.0068.150.00
      
COVERAGE RATIOS     
      
Interest Coverage Ratio (%)39.1750.0947.0637.2115.40
Interest Coverage Ratio (Post Tax) (%)25.2033.8033.9324.9812.63
      
VALUATION RATIOS     
      
Enterprise Value (Cr.)350.86257.50197.900.000.00
EV / Net Operating Revenue (X)1.601.631.490.000.00
EV / EBITDA (X)9.2110.917.860.000.00
MarketCap / Net Operating Revenue (X)1.541.611.640.000.00
Retention Ratios (%)0.000.000.0065.120.00
Price / BV (X)2.111.911.870.000.00
Price / Net Operating Revenue (X)1.541.611.640.000.00
EarningsYield0.060.060.060.000.00
ParticularsMar 25
Months12
Source Of Info (AR = Annual Report, PR = Press Release)AR
FaceValue10.00
  
PER SHARE RATIOS 
Basic EPS (Rs.)15.22
Diluted EPS (Rs.)15.22
Cash EPS (Rs.)17.93
Book Value[Excl.RevalReserv]/Share (Rs.)102.99
Book Value[Incl.RevalReserv]/Share (Rs.)102.99
Revenue From Operations / Share (Rs.)141.28
PBDIT / Share (Rs.)24.54
PBIT / Share (Rs.)21.77
PBT / Share (Rs.)21.15
Net Profit / Share (Rs.)15.16
NP After MI And SOA / Share (Rs.)15.16
PROFITABILITY RATIOS 
PBDIT Margin (%)17.37
PBIT Margin (%)15.41
PBT Margin (%)14.97
Net Profit Margin (%)10.73
NP After MI And SOA Margin (%)10.73
Return on Networth / Equity (%)14.72
Return on Capital Employeed (%)20.86
Return On Assets (%)10.70
Long Term Debt / Equity (X)0.00
Total Debt / Equity (X)0.12
Asset Turnover Ratio (%)1.16
LIQUIDITY RATIOS 
Current Ratio (X)2.24
Quick Ratio (X)1.69
Inventory Turnover Ratio (X)7.56
Dividend Payout Ratio (NP) (%)0.00
Dividend Payout Ratio (CP) (%)0.00
Earning Retention Ratio (%)0.00
Cash Earning Retention Ratio (%)0.00
COVERAGE RATIOS 
Interest Coverage Ratio (%)39.17
Interest Coverage Ratio (Post Tax) (%)25.20
VALUATION RATIOS 
Enterprise Value (Cr.)350.86
EV / Net Operating Revenue (X)1.60
EV / EBITDA (X)9.21
MarketCap / Net Operating Revenue (X)1.54
Retention Ratios (%)0.00
Price / BV (X)2.11
Price / Net Operating Revenue (X)1.54
EarningsYield0.06