Market

Group News

You can view the Income Statement for the last 5 years.

INCOME STATEMENT

Frog Cellsat Ltd.

GO
Market Cap. ( ₹ in Cr. ) 367.94 P/BV 2.63 Book Value ( ₹ ) 90.09
52 Week High/Low ( ₹ ) 458/211 FV/ML 10/400 P/E(X) 15.62
Book Closure 12/08/2024 EPS ( ₹ ) 15.14 Div Yield (%) 0.00
(₹ in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Months1212121212
Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
FaceValue10.0010.0010.0010.0010.00
      
      
INCOME     
Revenue From Operations [Net]213.69154.99132.99132.94120.92
Other Operating Revenues5.702.750.050.000.00
Total Operating Revenues219.39157.73133.04132.94120.92
      
Other Income2.843.193.242.358.48
Total Revenue222.23160.92136.28135.29129.40
      
EXPENSES     
Cost Of Materials Consumed121.1889.4367.6181.0579.05
Changes In Inventories Of FG,WIP And Stock-In Trade0.34-0.210.68-1.670.17
Employee Benefit Expenses18.5413.6913.966.337.81
Finance Costs0.970.470.530.601.23
Depreciation And Amortisation Expenses4.293.111.611.361.77
Other Expenses44.0734.4128.8727.3223.49
Total Expenses189.38140.91113.26114.99113.51
      
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax32.8420.0123.0220.3015.89
      
Exceptional Items0.000.07-2.520.000.00
Profit/Loss Before Tax32.8420.0820.5120.3015.89
      
Tax Expenses-Continued Operations     
Current Tax7.733.016.706.151.92
Deferred Tax1.301.68-1.29-0.19-0.29
Tax For Earlier Years0.26-0.130.000.000.00
Total Tax Expenses9.294.565.425.961.63
Profit/Loss After Tax And Before ExtraOrdinary Items23.5515.5215.0914.3414.26
      
Profit/Loss From Continuing Operations23.5515.5215.0914.3414.26
      
Profit/Loss For The Period23.5515.5215.0914.3414.26
Consolidated Profit/Loss After MI And Associates23.5515.5215.0914.3414.26
      
OTHER INFORMATION     
      
EARNINGS PER SHARE     
Basic EPS (Rs.)15.2210.0811.412867.532851.53
Diluted EPS (Rs.)15.2210.0811.412867.532851.53
      
DIVIDEND AND DIVIDEND PERCENTAGE     
Equity Share Dividend0.000.000.005.000.00
ParticularsMar 25
Months12
Source Of Info (AR = Annual Report, PR = Press Release)AR
FaceValue10.00
  
INCOME 
Revenue From Operations [Net]213.69
Other Operating Revenues5.70
Total Operating Revenues219.39
Other Income2.84
Total Revenue222.23
EXPENSES 
Cost Of Materials Consumed121.18
Changes In Inventories Of FG,WIP And Stock-In Trade0.34
Employee Benefit Expenses18.54
Finance Costs0.97
Depreciation And Amortisation Expenses4.29
Other Expenses44.07
Total Expenses189.38
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax32.84
Exceptional Items0.00
Profit/Loss Before Tax32.84
Tax Expenses-Continued Operations 
Current Tax7.73
Deferred Tax1.30
Tax For Earlier Years0.26
Total Tax Expenses9.29
Profit/Loss After Tax And Before ExtraOrdinary Items23.55
Profit/Loss From Continuing Operations23.55
Profit/Loss For The Period23.55
Consolidated Profit/Loss After MI And Associates23.55
OTHER INFORMATION 
EARNINGS PER SHARE 
Basic EPS (Rs.)15.22
Diluted EPS (Rs.)15.22
DIVIDEND AND DIVIDEND PERCENTAGE 
Equity Share Dividend0.00