Leading Financial Service Provider in India | Canara Bank Securities Ltd

Frog Cellsat Ltd.

Aug 01 NSE 222.15( -1.55 -0.69%)

Volume37600

Prev. Close
223.70

Open Price
223.70

Today's Low / High

220.35 223.70

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

211.15 458.00

Market Cap. ( ₹ in Cr. )	344.97	P/BV	2.46	Book Value ( ₹ )	90.22
52 Week High/Low ( ₹ )	458/211	FV/ML	10/400	P/E(X)	14.65
Book Closure	12/08/2024	EPS ( ₹ )	15.17	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Sep 24	Mar 24	Sep 23	Mar 23
Net Sales/Income from operations	139.63	79.76	89.18	68.55	67.24
Total Income From Operations	139.63	79.76	89.18	68.55	67.24

EXPENDITURE
Consumption of Raw Materials	72.06	49.12	51.05	38.38	36.34
Increase/Decrease in Stocks	3.59	-3.25	0.49	-0.69	0.92
Employees Cost	9.79	8.74	6.80	6.89	8.52
Depreciation	1.94	2.35	1.86	1.25	0.91
Other Expenses	25.37	18.70	18.68	15.73	12.80
Total Expenses	112.76	75.65	78.87	61.56	59.50

P/L Before Other Inc. , Int., Excpt. Items & Tax	26.88	4.10	10.31	6.99	7.75
Other Income	0.10	2.74	2.47	0.71	2.80
P/L Before Interest, Excpt. Items & Tax	26.97	6.84	12.78	7.71	10.54
Interest	0.85	0.13	0.45	0.02	0.11
P/L Before Exceptional Items & Tax	26.12	6.72	12.33	7.68	10.43
Exceptional Items	0.00	0.00	0.07	0.00	0.00
P/L Before Tax	26.12	6.72	12.40	7.68	10.43
Tax	7.86	1.44	2.15	2.41	2.51
P/L After Tax from Ordinary Activities	18.27	5.28	10.25	5.27	7.92
Adjustments	-0.03	0.03	0.00	0.00	0.00
Net Profit/Loss For the Period	18.24	5.31	10.25	5.27	7.92
Net P/L After Minority Interest & Share Of Associates	18.24	5.31	10.25	5.27	7.92

Equity Share Capital	15.53	15.48	15.39	15.38	15.38
EPS Before Extra Ordinary *
Basic EPS (Rs.)	11.75	3.43	6.66	3.43	5.15
Diluted EPS (Rs.)	11.76	3.43	6.66	3.43	5.15
EPS After Extra Ordinary *
Basic EPS (Rs.)	11.75	3.43	6.66	3.43	5.15
Diluted EPS (Rs.)	11.75	3.43	6.66	3.43	5.15

PBITOE Margin (%)	19.24	5.14	11.55	10.19	11.52
PBTE Margin (%)	18.70	8.42	13.82	11.20	15.51
PBT Margin (%)	18.70	8.42	13.90	11.20	15.51
PAT Margin (%)	13.06	6.65	11.48	7.69	11.78
PAT After MI And SOA Margin (%)	13.06	6.65	11.48	7.69	11.78

Particulars	Mar 25
Net Sales/Income from operations	139.63
Total Income From Operations	139.63

EXPENDITURE
Consumption of Raw Materials	72.06
Increase/Decrease in Stocks	3.59
Employees Cost	9.79
Depreciation	1.94
Other Expenses	25.37
Total Expenses	112.76
P/L Before Other Inc. , Int., Excpt. Items & Tax	26.88
Other Income	0.10
P/L Before Interest, Excpt. Items & Tax	26.97
Interest	0.85
P/L Before Exceptional Items & Tax	26.12
Exceptional Items	0.00
P/L Before Tax	26.12
Tax	7.86
P/L After Tax from Ordinary Activities	18.27
Adjustments	-0.03
Net Profit/Loss For the Period	18.24
Net P/L After Minority Interest & Share Of Associates	18.24
Equity Share Capital	15.53
EPS Before Extra Ordinary *
Basic EPS (Rs.)	11.75
Diluted EPS (Rs.)	11.76
EPS After Extra Ordinary *
Basic EPS (Rs.)	11.75
Diluted EPS (Rs.)	11.75
PBITOE Margin (%)	19.24
PBTE Margin (%)	18.70
PBT Margin (%)	18.70
PAT Margin (%)	13.06
PAT After MI And SOA Margin (%)	13.06

Markets

Half yearly Results

HALF YEARLY RESULTS

Frog Cellsat Ltd.