Market

Balance Sheet

You can view the Balance Sheet for the last 5 years.

BALANCE SHEET

Frog Cellsat Ltd.

GO
Market Cap. ( ₹ in Cr. ) 344.97 P/BV 2.46 Book Value ( ₹ ) 90.22
52 Week High/Low ( ₹ ) 458/211 FV/ML 10/400 P/E(X) 14.65
Book Closure 12/08/2024 EPS ( ₹ ) 15.17 Div Yield (%) 0.00
(₹ in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Months1212121212
Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
FaceValue10.0010.0010.0010.0010.00
No. of Equity Shares (in Lacs)155.29154.36153.750.500.50
      
EQUITIES AND LIABILITIES     
SHAREHOLDER'S FUNDS     
Equity Share Capital15.5315.4415.380.050.05
Total Share Capital15.5315.4415.380.050.05
      
Reserves and Surplus144.41117.74101.1768.9159.53
Total Reserves and Surplus144.41117.74101.1768.9159.53
Total Shareholders Funds159.94133.18116.5568.9659.58
      
NON-CURRENT LIABILITIES     
Long Term Borrowings0.010.010.002.734.66
Long Term Provisions2.152.071.500.941.14
Total Non-Current Liabilities2.162.091.503.675.80
      
CURRENT LIABILITIES     
Short Term Borrowings20.204.690.003.451.07
Trade Payables30.6311.0411.7815.3524.23
Other Current Liabilities5.116.836.355.322.07
Short Term Provisions1.870.331.160.500.11
Total Current Liabilities57.8222.8919.2924.6127.48
      
Total Capital And Liabilities219.91158.15137.3397.2592.85
      
ASSETS     
NON-CURRENT ASSETS     
Tangible Assets79.9078.6813.126.175.17
Intangible Assets5.362.950.260.040.11
Capital Work-In-Progress0.000.0035.897.050.00
Fixed Assets85.2681.6349.2613.265.28
Goodwill On Consolidation0.000.000.009.369.36
Non-Current Investments0.050.000.004.813.97
Deferred Tax Assets [Net]0.922.223.902.612.42
Long Term Loans And Advances2.990.633.351.645.15
Other Non-Current Assets0.971.501.303.162.76
Total Non-Current Assets90.1985.9857.8134.8428.94
      
      
CURRENT ASSETS     
Current Investments0.000.050.050.051.73
Inventories31.8526.2225.0523.8116.61
Trade Receivables79.0830.8227.8519.6726.71
Cash And Cash Equivalents7.111.4320.2012.7116.29
Short Term Loans And Advances4.058.283.404.572.08
OtherCurrentAssets7.645.372.971.590.49
Total Current Assets129.7272.1779.5262.4063.91
      
Total Assets219.91158.15137.3397.2592.85
      
OTHER INFORMATION     
      
CONTINGENT LIABILITIES, COMMITMENTS     
Contingent Liabilities10.110.000.0035.000.00
      
BONUS DETAILS     
Bonus Equity Share Capital11.2511.2511.250.000.00
      
NON-CURRENT INVESTMENTS     
Non-Current Investments Unquoted Book Value0.000.000.004.813.97
      
CURRENT INVESTMENTS     
Current Investments Quoted Market Value0.000.050.050.051.73
ParticularsMar 25
Months12
Source Of Info (AR = Annual Report, PR = Press Release)AR
FaceValue10.00
No. of Equity Shares (in Lacs)155.29
  
EQUITIES AND LIABILITIES 
SHAREHOLDER'S FUNDS 
Equity Share Capital15.53
Total Share Capital15.53
Reserves and Surplus144.41
Total Reserves and Surplus144.41
Total Shareholders Funds159.94
NON-CURRENT LIABILITIES 
Long Term Borrowings0.01
Long Term Provisions2.15
Total Non-Current Liabilities2.16
CURRENT LIABILITIES 
Short Term Borrowings20.20
Trade Payables30.63
Other Current Liabilities5.11
Short Term Provisions1.87
Total Current Liabilities57.82
Total Capital And Liabilities219.91
ASSETS 
NON-CURRENT ASSETS 
Tangible Assets79.90
Intangible Assets5.36
Capital Work-In-Progress0.00
Fixed Assets85.26
Goodwill On Consolidation0.00
Non-Current Investments0.05
Deferred Tax Assets [Net]0.92
Long Term Loans And Advances2.99
Other Non-Current Assets0.97
Total Non-Current Assets90.19
CURRENT ASSETS 
Current Investments0.00
Inventories31.85
Trade Receivables79.08
Cash And Cash Equivalents7.11
Short Term Loans And Advances4.05
OtherCurrentAssets7.64
Total Current Assets129.72
Total Assets219.91
OTHER INFORMATION 
CONTINGENT LIABILITIES, COMMITMENTS 
Contingent Liabilities10.11
BONUS DETAILS 
Bonus Equity Share Capital11.25
NON-CURRENT INVESTMENTS 
Non-Current Investments Unquoted Book Value0.00
CURRENT INVESTMENTS 
Current Investments Quoted Market Value0.00