Market

Nine Months Results

You can view the Nine Months Results for the last 5 years.

NINE MONTHS RESULTS

Frog Cellsat Ltd.

GO
Market Cap. ( ₹ in Cr. ) 380.61 P/BV 2.72 Book Value ( ₹ ) 90.22
52 Week High/Low ( ₹ ) 458/211 FV/ML 10/400 P/E(X) 16.16
Book Closure 12/08/2024 EPS ( ₹ ) 15.17 Div Yield (%) 0.00
(₹ in Crs.)

ParticularsDec 24Dec 23Dec 22
Net Sales/Income from operations170.91113.24104.06
Total Income From Operations170.91113.24104.06
    
EXPENDITURE   
Consumption of Raw Materials102.8964.9053.34
Increase/Decrease in Stocks-7.65-1.45-0.32
Employees Cost14.5112.069.66
Depreciation3.631.911.07
Other Expenses32.6824.8524.78
Total Expenses146.07102.2788.51
    
P/L Before Other Inc. , Int., Excpt. Items & Tax24.8410.9715.54
Other Income2.580.760.74
P/L Before Interest, Excpt. Items & Tax27.4211.7316.28
Interest0.340.180.51
P/L Before Exceptional Items & Tax27.0811.5515.77
Exceptional Items0.000.070.00
P/L Before Tax27.0811.6115.77
Tax6.553.474.65
P/L After Tax from Ordinary Activities20.538.1411.12
Adjustments0.030.000.00
Net Profit/Loss For the Period20.568.1411.12
Net P/L After Minority Interest & Share Of Associates20.568.1411.12
    
Equity Share Capital15.4715.3913.23
EPS Before Extra Ordinary *   
Basic EPS (Rs.)13.305.298.41
Diluted EPS (Rs.)13.305.298.41
EPS After Extra Ordinary *   
Basic EPS (Rs.) 13.305.298.41
Diluted EPS (Rs.) 13.305.298.41
    
PBITOE Margin (%)14.539.6814.93
PBTE Margin (%)15.8410.1915.15
PBT Margin (%)15.8410.2515.15
PAT Margin (%)12.037.1910.68
PAT After MI And SOA Margin (%)12.037.1910.68
ParticularsDec 24
Net Sales/Income from operations170.91
Total Income From Operations170.91
  
EXPENDITURE 
Consumption of Raw Materials102.89
Increase/Decrease in Stocks-7.65
Employees Cost14.51
Depreciation3.63
Other Expenses32.68
Total Expenses146.07
P/L Before Other Inc. , Int., Excpt. Items & Tax24.84
Other Income2.58
P/L Before Interest, Excpt. Items & Tax27.42
Interest0.34
P/L Before Exceptional Items & Tax27.08
Exceptional Items0.00
P/L Before Tax27.08
Tax6.55
P/L After Tax from Ordinary Activities20.53
Adjustments0.03
Net Profit/Loss For the Period20.56
Net P/L After Minority Interest & Share Of Associates20.56
Equity Share Capital15.47
EPS Before Extra Ordinary * 
Basic EPS (Rs.)13.30
Diluted EPS (Rs.)13.30
EPS After Extra Ordinary * 
Basic EPS (Rs.) 13.30
Diluted EPS (Rs.) 13.30
PBITOE Margin (%)14.53
PBTE Margin (%)15.84
PBT Margin (%)15.84
PAT Margin (%)12.03
PAT After MI And SOA Margin (%)12.03