| Particulars | Dec 25 |
| Net Sales/Income from operations | 283.54 |
| Total Income From Operations | 283.54 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 3.41 |
| Purchase of Traded Goods | 129.02 |
| Increase/Decrease in Stocks | 14.54 |
| Employees Cost | 36.20 |
| Depreciation | 20.23 |
| Other Expenses | 63.20 |
| Total Expenses | 266.59 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 16.95 |
| Other Income | 8.16 |
| P/L Before Interest, Excpt. Items & Tax | 25.11 |
| Interest | 19.76 |
| P/L Before Exceptional Items & Tax | 5.35 |
| Exceptional Items | -1.82 |
| P/L Before Tax | 3.53 |
| Tax | 1.18 |
| P/L After Tax from Ordinary Activities | 2.35 |
| Net Profit/Loss For the Period | 2.35 |
| Net P/L After Minority Interest & Share Of Associates | 2.35 |
| Equity Share Capital | 18.38 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.28 |
| Diluted EPS (Rs.) | 1.28 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.28 |
| Diluted EPS (Rs.) | 1.28 |
| PBITOE Margin (%) | 5.97 |
| PBTE Margin (%) | 1.88 |
| PBT Margin (%) | 1.24 |
| PAT Margin (%) | 0.82 |
| PAT After MI And SOA Margin (%) | 0.82 |