| Particulars | Dec 25 |
| Net Sales/Income from operations | 86.24 |
| Total Income From Operations | 86.24 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1.23 |
| Purchase of Traded Goods | 21.31 |
| Increase/Decrease in Stocks | 20.63 |
| Employees Cost | 11.55 |
| Depreciation | 6.75 |
| Other Expenses | 20.45 |
| Total Expenses | 81.92 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4.32 |
| Other Income | 3.79 |
| P/L Before Interest, Excpt. Items & Tax | 8.10 |
| Interest | 6.47 |
| P/L Before Exceptional Items & Tax | 1.63 |
| Exceptional Items | -1.82 |
| P/L Before Tax | -0.19 |
| Tax | -0.01 |
| P/L After Tax from Ordinary Activities | -0.18 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -0.18 |
| Net P/L After Minority Interest & Share Of Associates | -0.18 |
| Equity Share Capital | 18.38 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.09 |
| Diluted EPS (Rs.) | -0.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.09 |
| Diluted EPS (Rs.) | -0.09 |
| PBITOE Margin (%) | 5.00 |
| PBTE Margin (%) | 1.89 |
| PBT Margin (%) | -0.22 |
| PAT Margin (%) | -0.20 |
| PAT After MI And SOA Margin (%) | -0.20 |