| Particulars | Dec 25 |
| Net Sales/Income from operations | 11146.00 |
| Total Income From Operations | 11146.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2270.00 |
| Purchase of Traded Goods | 249.00 |
| Increase/Decrease in Stocks | -6.00 |
| Power & Fuel | 1339.00 |
| Employees Cost | 1536.00 |
| Depreciation | 858.00 |
| Other Expenses | 4227.00 |
| Total Expenses | 10473.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 673.00 |
| Other Income | 272.00 |
| P/L Before Interest, Excpt. Items & Tax | 945.00 |
| Interest | 437.00 |
| P/L Before Exceptional Items & Tax | 508.00 |
| Exceptional Items | -119.00 |
| P/L Before Tax | 389.00 |
| Tax | 122.00 |
| P/L After Tax from Ordinary Activities | 267.00 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | 267.00 |
| Share Of P/L Of Associates | 134.00 |
| Net P/L After Minority Interest & Share Of Associates | 401.00 |
| Equity Share Capital | 255.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 10.47 |
| Diluted EPS (Rs.) | 10.47 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 10.47 |
| Diluted EPS (Rs.) | 15.73 |
| PBITOE Margin (%) | 6.03 |
| PBTE Margin (%) | 4.55 |
| PBT Margin (%) | 3.49 |
| PAT Margin (%) | 2.39 |
| PAT After MI And SOA Margin (%) | 3.59 |