| Particulars | Dec 25 |
| Net Sales/Income from operations | 3550.00 |
| Total Income From Operations | 3550.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 710.00 |
| Purchase of Traded Goods | 33.00 |
| Increase/Decrease in Stocks | 69.00 |
| Power & Fuel | 444.00 |
| Employees Cost | 505.00 |
| Depreciation | 293.00 |
| Other Expenses | 1444.00 |
| Total Expenses | 3498.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 52.00 |
| Other Income | 38.00 |
| P/L Before Interest, Excpt. Items & Tax | 90.00 |
| Interest | 146.00 |
| P/L Before Exceptional Items & Tax | -56.00 |
| Exceptional Items | -54.00 |
| P/L Before Tax | -110.00 |
| Tax | -4.00 |
| P/L After Tax from Ordinary Activities | -106.00 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -106.00 |
| Minority Interest | -24.00 |
| Share Of P/L Of Associates | 37.00 |
| Net P/L After Minority Interest & Share Of Associates | -93.00 |
| Equity Share Capital | 255.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.65 |
| Diluted EPS (Rs.) | -3.65 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.65 |
| Diluted EPS (Rs.) | -3.65 |
| PBITOE Margin (%) | 1.46 |
| PBTE Margin (%) | -1.57 |
| PBT Margin (%) | -3.09 |
| PAT Margin (%) | -2.98 |
| PAT After MI And SOA Margin (%) | -2.61 |